Case File
efta-01378208DOJ Data Set 10OtherEFTA01378208
Date
Unknown
Source
DOJ Data Set 10
Reference
efta-01378208
Pages
1
Persons
0
Integrity
Extracted Text (OCR)
Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLI3102 Alpha Group Capital
Stratus: Results Post-Close
Key Achievements Post-Close
Feb. 2018
Sims
r. 2014
Close Acquisition
Organization Restructuring/ Debt
Repayment
• Completed Bond and Call Option
divisional restructuring
• Repaid $15 mm of debt ahead of schedule
Debt Repayment
• Repaid $10 mm of debt ahead of schedule
in addition to $5.6mm ordinary course
repayment
• Total debt repayment of $31 mm or 14%
in 10 months
• Net Debt / Bond EBITDA decreased from
3.3x at closing to 2.9x
Nov. 2016
Follow-on Acquisition
• Acquired Regal Maintenance for $6 mm
or 3x EBITDA pro forma cost savings
Debt Repayment/Bond Resilience
• Bond division continues to perform.
• FY2017 EBITDA of $44 mm
• Repaid 32% of acq. debt to date
Debt Repayment/Bond Resilience and Growth
• Bond division organic investment to target
Industrial Automation and Internet of
Things opportunity to grow.
• FY2018 EBITDA of $43 mm
• Repaid 40% of acq. debt to date
Feb. 2015
Gross Unreal irett Returns
(Soon)
Fund
Total Gross MOIC
+ Co-Invest:1.2x
Fund only:1.2x
$218
1.0x
S117
R
O
$101
S
Apr-2014
S
Acquisition
0.0x
M
Unrealized
O
($80)
Value
I
C
($96)
(1.0x)
($178)
Nob Rotuma utclude unrealised valuators The actual maimed r um cibuch un.otluad tronfremorts m
coomdersfrons And definitions Pal parformarwe Is nut necemaily banality a kluge TSUib.
$218 1
$101
Total
Value
Co-Investof Share
Fund Share
dam metanally from the Moray ea:heated herein Mem see "Appendix-roans:' be additional
45
CONFIDENTIAL - PURSUANT TO FED. R. GRIM. P. 6(e)
DB-SDNY-0075369
CONFIDENTIAL
SDNY_GM_00221553
EFTA01378208
Forum Discussions
This document was digitized, indexed, and cross-referenced with 1,500+ persons in the Epstein files. 100% free, ad-free, and independent.
Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.