Text extracted via OCR from the original document. May contain errors from the scanning process.
Cc: Martin Zeman
Davide-A Sferrazza
Stewart Oldfield
Paul
You bought EUR 1,000,000 ARGENT 3 01/15/23
Price 100.85%: Dirty Price 102.173288%
You enter into a EURUSD Cross Currency Swap
Initial Exchange
Client Receives
Client Pays
Value Date
EUR 1,021,732.88
USD 1,259,336.86
17 April 2018
Notional and Final Exchanges
EUR Notional
USD Notional
Trade Date
Start Date
Maturity Date
Client Pays
5.25%
(Ann, Act/Act)
18 to 15 Jan 19
Client Recs Fixed
Act/360)
First Short Coupon Start Date to 15 Jul 18
Corp (XS1715303779) at Clean
EUR 1,000,000.00
USD 1,232,550.00
13 April 2018
17 April 2018
15 Jan 2028
EUR Notional *
First Full Coupon 15 Jan
USD Notional * 3m Libor + 5.05% (Quarterly,
Xavier Avila
Managing Director I Key Clients Partners
Wealth Management Americas
Deutsche Bank Securities Inc
345 Park Avenue, New York, NY, 10154-0004
Office
Mobile
Email
EFTA01436635
m>;
; Davide-A Sferrazza
Stewart Oldfield
Cc: Martin Zeman
Paul, we have done some more homework with research and trading, let's
discuss the below. Thanks
Bond ISIN CCY Size(bio) Maturity Type Clean Price Bond Coupon Basis Last
Coupon Next Coupon
Fixed (Semi,30/360) Floating (Q, Act/360)
ARGENT 5 ; 01/11/28 Corp US040114HQ69 USD 4.20 11-Jan-28 Bullet 95.62% 5.87%
Semi, 30/360 11-Jan-18 11-Jul-18
6.48% 3.68%
ARGENT 5 la 01/15/28 Corp XS1715303779 EUR 1.00 15-Jan-28 Bullet 100.45%
5.25% Ann, Act/Act 15-Jan-18 15-Jan-19
7.90% 5.00%
ARGENT 7.82 12/31/33 Corp XS0205545840 EUR 2.20 31-Dec-33 Amortizing 114.25%
7.82% Semi, 30/360 31-Dec-17 29-Jun-18
9.30% 6.30%
« OLE Object: Picture (Device Independent Bitmap) > >
Cross Currency Prices
1) EUR ARGENT 2028
Notional Exchange
Initial and Final
EUR Notional
[ ]mio
USD Notional
EUR Notional * 1.2340
Swap Start
T+2bd
Swap End
15 Jan 2028
Client Pays
EUR Notional * 5.25%
(Ann, Act/Act)
Full Coupon 15 Jan 18 to 15 Jan 19
Client Recs Floating
USD Notional * [ 3m Libor + 5.00% ]
(Quarterly, Act/360)
First Short Coupon Swap Start to 15 Apr 18
Client Recs Fixed
USD Notional *
[ 7.90% ]
(Semi, 30/360)
First Short Coupon Swap Start to 15 Jul 18
2) EUR ARGENT 2033
Notional Exchange
EUR Notional
USD Notional
Swap Start
Swap End
Client Pays
7.82%
Coupon 31 Dec 17 to 29 Jun
First
Intermediate and Final
[ ] mio, subject to the amortization
EUR Notional * 1.2340
T+2bd
31 Dec 2033
EUR Notional *
(Semi, 30/360)
First Full
18
EFTA01436636
Client Receives
Dirty Price and Par)
Client Recs Floating
(Quarterly, Act/360)
Client Recs Fixed
30/360)
EUR Notional * 14.50% Upfront
(Difference between
USD Notional * [ 3m Libor + 6.30% ]
First Short Coupon Swap Start to 29 Jun 18
USD Notional * [ 9.30% ]
(Semi,
First Short Coupon Swap Start to 29 Jun 18
Set Date Pay Date EUR Notional % Factor % EUR Notional EUR Amortization
Coupon (Semi, 30/360) Coupon EUR
31-Dec-17 29-Jun-18 100.00% 137.61% 1,376,104 0 7.82% 53,806
29-Jun-18 31-Dec-18 100.00% 137.61% 1,376,104 0 7.82% 53,806
31-Dec-18 28-Jun-19 100.00% 137.61% 1,376,104 0 7.82% 53,806
28-Jun-19 31-Dec-19 100.00% 137.61% 1,376,104 0 7.82% 53,806
31-Dec-19 30-Jun-20 100.00% 137.61% 1,376,104 0 7.82% 53,806
30-Jun-20 31-Dec-20 100.00% 137.61% 1,376,104 0 7.82% 53,806
31-Dec-20 30-Jun-21 100.00% 137.61% 1,376,104 0 7.82% 53,806
30-Jun-21 31-Dec-21 100.00% 137.61% 1,376,104 0 7.82% 53,806
31-Dec-21 30-Jun-22 100.00% 137.61% 1,376,104 0 7.82% 53,806
30-Jun-22 30-Dec-22 100.00% 137.61% 1,376,104 0 7.82% 53,806
30-Dec-22 30-Jun-23 100.00% 137.61% 1,376,104 0 7.82% 53,806
30-Jun-23 29-Dec-23 100.00% 137.61% 1,376,104 0 7.82% 53,806
29-Dec-23 28-Jun-24 100.00% 137.61% 1,376,104 -68,805 7.82% 53,806
28-Jun-24 31-Dec-24 95.00% 130.73% 1,307,299 -68,805 7.82% 51,115
31-Dec-24 30-Jun-25 90.00% 123.85% 1,238,493 -68,805 7.82% 48,425
30-Jun-25 31-Dec-25 85.00% 116.97% 1,169,688 -68,805 7.82% 45,735
31-Dec-25 30-Jun-26 80.00% 110.09% 1,100,883 -68,805 7.82% 43,045
30-Jun-26 31-Dec-26 75.00% 103.21% 1,032,078 -68,805 7.82% 40,354
31-Dec-26 30-Jun-27 70.00% 96.33% 963,273 -68,805 7.82% 37,664
30-Jun-27 31-Dec-27 65.00% 89.45% 894,467 -68,805 7.82% 34,974
31-Dec-27 30-Jun-28 60.00% 82.57% 825,662 -68,805 7.82% 32,283
30-Jun-28 29-Dec-28 55.00% 75.69% 756,857 -68,805 7.82% 29,593
29-Dec-28 29-Jun-29 50.00% 68.81% 688,052 -68,805 7.82% 26,903
29-Jun-29 31-Dec-29 45.00% 61.92% 619,247 -68,805 7.82% 24,213
31-Dec-29 28-Jun-30 40.00% 55.04% 550,441 -68,805 7.82% 21,522
28-Jun-30 31-Dec-30 35.00% 48.16% 481,636 -68,805 7.82% 18,832
31-Dec-30 30-Jun-31 30.00% 41.28% 412,831 -68,805 7.82% 16,142
30-Jun-31 31-Dec-31 25.00% 34.40% 344,026 -68,805 7.82% 13,451
31-Dec-31 30-Jun-32 20.00% 27.52% 275,221 -68,805 7.82% 10,761
30-Jun-32 31-Dec-32 15.00% 20.64% 206,415 -68,805 7.82% 8,071
31-Dec-32 30-Jun-33 10.00% 13.76% 137,610 -68,805 7.82% 5,381
30-Jun-33 31-Dec-33 5.00% 6.88% 68,805 -68,805 7.82% 2,690
EFTA01436637
Xavier Avila
Managing Director I Key Clients Partners
Wealth Management Americas
Deutsche Bank Securities Inc
345 Park Avenue, New York, NY, 10154-0004
Office
Mobile
Email
KCP products and services are intended and available only for persons who
are sophisticated institutional investors within the meaning of the FINRA
Rule 4512(C)(3), and who are capable of evaluating the strategies,
characteristics and investment risks of, and exercising independent judgment
in evaluating, the ideas and products discussed herein. Trades and
transactions are subject to relevant internal approvals of DBSI or its
affiliates prior to execution, and the execution of any transaction or idea
discussed herein is conditional on your becoming a client of Deutsche Bank.
Key Client Partners (KCP) products, investment ideas and solutions and
related matters discussed herein are provided for discussion purposes only,
and strictly on a non-advisory basis. The KCP Americas desk does not provide
investment advice. The information set forth herein is confidential and
personal to you and is being presented for your information and for
discussion purposes only. Any reproduction and/or redistribution thereof (in
whole or in part) or disclosure of its content without our written consent
is strictly forbidden. This communication does not create any legally
binding obligation on the part of DBSI or any of its affiliates.
This communication may contain confidential and/or privileged information.
If you are not the intended recipient (or have received this communication
in error) please notify the sender immediately and destroy this
communication. Any unauthorized copying, disclosure or distribution of the
material in this communication is strictly forbidden.
Please refer to https://db.com/disclosures for additional EU corporate and
regulatory disclosures.
Deutsche Bank does not render legal or tax advice, and the information
contained in this communication should not be regarded as such.
EFTA01436638