EFTA02631272

From: 1 <jeevacation@gmail.com> Sent: Sunday, February 17, 2019 7:31 PM To: Nicole Junkermann I Junkermanngroup Subject: Re: FW: Carbyne and what is the profit separate from warrants on the same =aluation.? it not how i look at things. =AO re reallly sports when my guy asked what was his cut, =i told him zero.. he understood , and attempted to work=harder.. no discussion. funny. talk tomorw=C2 I have many people here. On Sun, Feb 17, 2019 at 1:03 PM Nicole J=nkermann I Junkermanngroup wrote: From: Nikolajs NJF I NJF Capital Sent: 15 February 2019 18:38 To: Nicole Junkermann I Junkermanngroup Subject: Carbyne Importance: High Execution of warrants only calculation: In green is current valuation. If we pass warrants to Ehud what you potentially giv= up is NET Gain in red Sensitivity analysis<=> Valuation Share price EFTA_R1_01851618 EFTA02631272 Net gain thud carry Gross gain 67,053,230 168 822,424 274,141 1,096,565 100,000,000 251 2,086,374 695,458 2,781,832 150,000,000 376 4,004,544 1,334,848 5,339,392 200,000,000 501 5,922,714 1,974,238 7,896,952 Kind regards 2 EFTA_R1_01851619 EFTA02631273 =b>Nikolajs Smirnovs =b>CF0 =span>NJF Capital Ltd =span lang="IT" =span lang="IT" =span lang="IT" =span lang="IT"> =please note The information contained in this communication is =onfidential, may be attorney-client privileged, may constitute inside i=formation, and is intended only for the use of the addressee. It is the=property of JEE Unauthorized use, disclosure or copying of this c=mmunication or any part thereof is strictly prohibited and may be unlaw=ul. If you have received this communication in error, please notify us =mmediately by return e-mail or by e-mail to jeevacation@gmail.com <mailto:jeevacati=n@gmail.com> , and destroy t=is communication and all copies thereof, including all attachments. cop=right -all rights reserved --000000000000181aa205821c0d0a-- conversation-id 333725 date-last-viewed 0 date-received 1550431872 flags 8590195713 gmail-label-ids 7 remote-id 900690 3 EFTA_R1_01851620 EFTA02631274