Text extracted via OCR from the original document. May contain errors from the scanning process.
Galloway Partners
Introduction
EFTA02672819
Contents
Executive Summary
3
Market
p port u rat-y
Strateg
Lxecution
I I
Track Record: Bruce Galloway
11
cISL, .
LI I LS
19
Investment Tar(iets
77
Appendix
26
2
EFTA_R1_01947036
EFTA02672820
Executive Summary
• Galloway Partners ("GP") is a newly established investment management company that
specializes in acquiring influential ownership stakes in undervalued, micro & small cap
companies. GP's strategy is to use an "activist" approach to drive a turnaround in
corporate value which will benefit both stakeholders and shareholders of GP's portfolio
companies.
• GP's primary focus is on US-listed companies which are in the Tech/Telcom, Natural
Resources, Consumer Retail, Healthcare Services and Business Services sectors. GP's
target return is 2-5x on invested capital over a 2-4 year investment horizon.
• Due to a unique confluence of events, valuations for many small and micro cap
companies have been pushed to distressed levels. Market inefficiencies are at an all-
time high due to a dramatic reduction in the number of buy-side and sell-side
participants in the Small and Micro cap space. As a result, GP believes that current
market conditions are ripe for producing once-in-a-generation returns.
• Co-founded and controlled by Bruce Galloway, GP is uniquely positioned to capitalize
on the current market opportunity. Bruce Galloway has over 25 years of experience
researching and investing in the Small and Micro cap sector. In addition to being
recognized as one of the industry's leading investors, he has an unparalleled network of
contacts and relationships to help source and assess potential investments.
GP has identified several initial investments which meet its investment requirements.
GP is seeking to raise US$50 million in a first closing for a new hedge fund ("Strategic
Turnaround Fund") which will invest in Small and Micro caps. GP intends to transfer
all control stakes to a newly formed investment holding company ("LISTCO") and file
a registration statement in order to affect a public listing of LISTCO's shares.
3
EFTA_R1_0 1947037
EFTA02672821
Executive Summary - Indicative Term Sheet
Level
%It Illttli
I urnao.und I, urn', I IP
Scuunty IX,cnotoci
Serie, A 1-•clumgeribk Ka :enable Pruterred !dun,.
I hi itteri,l R ire
:s.-. pc.ahl,
...di ar In-kind]
Maturity Ihite
($i ;arc, from Cloiang
Is.tre Pnee
I ',SI II
9 per shirr
trim Sire
US$30.000.000
eliming Date
IN‘nernher In' Zoi 1
Cornet-don
Scrim A Preferred comet at any time after *Qualified I.isting at a PM) discount to the
lastme Price
Antilhlutton
the Comvnion Price will be subject to a
qmcm if the Company itsue. Ndii tonal
at a price per 'hare less than the them applicable Conerrqor Prier,
VOini Rights
Each share of Preferred st.ock will have the right to a number of antes equal to the number
of 'hares of (lam A common onck rssuahk uµ a-. comersion of each share of preferred
stock
Irrotectiae Pruci ton,
t 'or
itt of the holder. of at le-aq .7,0 I'out the Scne, A Picfermi will be requtred to
•
Alter any pain iNilin of the attic Its of incorporat ii,ra or the l, laws:
•
Appnwe am INSILICI ion or wrier. of trans.se '
deemed to bc a liquidarren of the
CorneurY.
•
Approve am mimed pans. inuractions.
•
Apprv‘e any merger or other e.irporate reorsranuatien.
•
IX-clan:or pay any dnidend ocdrqnhution or trppiroae ran rcpurch.b.: with respect
to die l'n:terred or Common stock.
hrentor Rights
•
Maintain propertionate ownrrihip.
•
ROI of First Refusal:
•
Co-Sale Rights.
•
DratAlons Rights
4
EFTA_R1_0 1947038
EFTA02672822
Executive Summary — Organizational Structure
Galloway
Partners
(Mgmt Co)
Operations
Galloway
Holdings
(LISTCO)
Strategic
Turnaround Fund
(Hedge Fund)
Bruce Galloway
(Co-Chairman &
Co-CEO)
Eugene Kim
(COO)
Finance
Aaron Braun (Co-
Chairman & Co•
CEO)
Investments
Control stakes transferred to LISTCO. which
will be a publicly traded holding company
•
Standard 2%/20% management fees
paid by LISTCO ("GH") and Hedge
Fund to the Mgmt Co.
•
Additional 10% Incentive Fee of Net
Appreciation which exceeds 2.5x
return of S&P
•
Mgmt Co. is owned by Galloway,
Braun and Kim
•
Galloway Holdings is a [C-corp].,
established in [Delaware]
•
Preferred Shares will be
exchangeable into LISTCO shares
5
EFTA_R1_01947039
EFTA02672823
Market Opportunity
kt;SSbillions)
Saudi Arabia
Singapore
Mexico
Russian Federation
Korea
Hong Kong SAR, China
Brazil
India
US (Small & Micro Cap
OTC)
China
I Oa Equity Market Capitalization
500
1,000
1,500
2.000
2.500
US (Small
Hong
Russian
& Micro
China
Cap •
India
Brazil
Kong SARI Korea
China
Federatto
n
OTC)
3,697
3,354
1,263
1,230
3,000
3,500
4,000
Mexico
1,108
1,180
875
525
Singaporei Saudi
Arabia
414
373
At approximately US$3.3 trillion, the combined market capitalization of exchange-traded US
Small & Micro Gaps and OTC equities is comparable in size with the largest emerging market
stock markets, but with significantly better trading liquidity, transparency and regulation
Swam. World Bank and txmarkets corn (Due as of December 31. 2012)
6
EFTA_R1_0 1947040
EFTA02672824
Market Opportunity
US Equity Market Composition
70%
a large Cap
• Mid Cap
3%
• Small Cap
• Micro
1%
• Ultra Micro
OT£=
TIM Oat leadiacilaa VIII Galena CaPailia
Pe (max, -.mecum res re ea 'info ra
plICOVVION te V
sn4 go:* CO.Or.
To G) e/ b're Otte% nmorepcnr. corprant RY nee mei hum., sranttires.
omirf box
data,.
end Tr4 .cornor.41,4 • r.,44.44crot nrrt3+444164nniX4 DO4nr443 br
.
annbe Yerray orocrann• OTCCX drnastrit "Inftrel nirrefwribinailfter riair041441, IO.r'r
IWO* to Ana na. Two ..f
=Ca
The Venial Slap Iteritepla• ma Curren U.S Rattling Campania
Tb OICOlanailailateeen ranald VIOa ne Wen' te May a. asap
an..
repatinala US Waist, ISEC a at. o 14444rWall) &me Otaill nu none...yr Marc. a
.
Maar Ma
do-wry mos na w warn ti nw adoiare t; rep.inan
The OTC
ineamiam a aka Oa ralinta M FIS operas PC &nem Sat 101‘201M T.•
raw, Ann be SW rod blot reconna son., %It vide or/ Ins errouncrei
CIEPink
Tim Open larkapacie with actable Minding Campania
no OTC Pm* meatifra cam annsi
a tree 4:44.44u4t amyl en cotes i"
444.1•04, rreOra r ' T x
ananao. . la a am co naafi*. !ha an nor 5.044440`441044.41; ee.
a oar naa , ^
MI WS LTV sviYealftgen4 Ye t< lanes Trxrannuton natter :IOWA
• Combined market capitalization of exchange-traded Small & Micro Cap stocks is
approximately US$2.1 trillion. OTC securities have a combined market cap of US$1.3 trillion
• OTC securities are bought and sold through brokers in a manner similar to that of NYSE or
NASDAQ-listed securities
• There are approximately 10,000 OTC securities. Total OTC daily trading volume currently
exceeds US$750 billion
▪
Jr.: rt
and otantailicts coin (Data as of Dttember M.2012)
EFTA_R1_01947041
EFTA02672825
Redemptions
Lack of
Sponsorship
Market Opportunity
"A Perfect Storm"
Increased
Regulation
Increased capital requirements and costs of compliance has
forced many of the traditional broker-dealers in the sector
to merge or close
FINRA is aggressively cracking down on market
misconduct and raising the standards for issuers
Market collapse due to the Credit Crisis of 2007-8 led to a
wave of hedge funds, which specialized in the sector,
shutting down
Fund flows out of the sector resulted in forced liquidation
of positions into a market with no new buyers
• Clearinghouses unwilling to take in OTC securities
• Limited research coverage
• Reputational concerns
• Stocks of many lower
ranked Small & Micro
Caps remain at or near all-
time lows
• Valuations are compelling
• Very few experienced
players in the sector
remaining
Source Company data
8
EFTA_R1_01947042
EFTA02672826
Market Opportunity
Limited Competition
RIP
Seaside
Rodman & Renshaw
lint Montauk
First Tennessee
V Finance
Gktcher
think Equities
Pali Capital
Morgan Joseph
Merriman Curham
(ITAX
Jessup & Lamont
Empire Capital
Rochdales Securities
Bu)side
WInom:reek
Laums
Vision Capital
Special Situations
Barron Partners
Yorkville
'frinad
The winnowing of broker-dealers which
ere active in the Small & Mid Cap
------ c'sector has dramatically altered the
- competitive landscape
edge fund participation is virtually not
-
.
existent. Position sizes of large funds
Is
ul
are too large for the sector and most of
the smaller, dedicated funds have shut
down due to poor performance
• Traditional long-only funds are
constrained by restrictions on buying
shares trading below US$1.00 and/or
owning shares with small floats and
limited daily trading volumes
• No true Micro Cap ETFs
Due to the sharp reduction in market participants, there are very few ways to get exposure
to the most attractive small and micro cap names
9
EFTA_R1_01947043
EFTA02672827
Market Opportunity
Current Nlarket
Ideal point in the cycle
Growth
(2011-2015)
Distressed
(2007-2(x8)
Recapitalization
(2009-2010)
• US economic growth expected to lead
all developed markets
• Monetary policy remains extremely
accomodative
•
Low interest rates spurring increased
risk appetite
•
Liquidity is beginning to move out of
Mid-Large Caps. Small & Micro Cap
valuations remain compelling relative to
larger caps which have already
recovered to pre-Lehman levels
• Markets no longer punishing "bad"
news
Expect favorable momentum to be supportive for the next 2-4 years
EFTA_R1_01947044
EFTA02672828
Strategy & Execution
• Fundamental Valuation
Metrics
• Historical Highs
• Asset Value
Distressed
Valuation
Growth
Potential
• Financial Analysis
• Industry Dynamics
• Economic Conditions
• Competitive Landscape
• Management Change
• Financial Recapitalization
• Macro Environment
• Industry/Product cycle
change
Turnaround
Catalyst
•
Investment strategy is focused on "turnaround" candidates which have been forgotten by the market
•
Utilize an Activist Approach to expedite implementation of changes and ensure smooth execution
•
Avoid potential financial restructurings and development stage companies
•
"Real Companies" with tangible assets and substantial revenue
11
EFTA_R1_01947045
EFTA02672829
Strategy a Execution
Russell Investments Microcap Indexes Performance
350
300
250
0
•
•
e
oc)% eeee
e e
%
%
4,
—Micro
Index
em•BA-Growth
+
. 1*(1.01-Value
Russell Mierocap Value Index (M-Value)
Russell Microcap Growth Index (M-Growth)
wcaov alc.3,Ova:cke-synaoc
rtnir,ROG
- -a Lacer freed
Reuters tiler Syrrtd
:. 'o0 average market cap ($8)
0 357 Wognsla average) market Cap (sa)
0428
.'” 'nerket Cap (WI
0 114 Sedan instal cop (SB)
0 'a
, -.: company el market ceo (Se)
1200 Swum conosny to mental cap ($B)
' /CO
;- ,ractedstles
Chatectarlstles
. .c.lo y1111
12f,
1 e -
ProeMcok
v dere 01111
, am,ngs (a ...germ earrongs)
15 e .
'AC-Wring. lel+.210ve arn.ngs)
,Agterni growth bream 00
12c:
‘ S toetterm growth breast(%)
'
cr :.--++.)
+ '
5 p, g0 GrClit
Within the Microcap
sector, Value stocks
have consistently
outperformed Growth
stocks in both up and
down markets
12
EFTA_R1_01947046
EFTA02672830
Strategy & Execution
Clearly defined and historically successful Investment Process
Screening
Due
Diligence
Execution
•
"Bottoms-Up"
Financial
•
Negotiations
•
Board/Mgmt role
•
M&A
Approach
Analysis
with
•
Regular
•
Block Sale
•
Pending
•
Scenario
stakeholders
Reporting
•
Market Sell-
Catalysts/News
Analysis
•
Legal. Tax &
requirements
Down
•
Fundamental
Metrics:
•
Business Risk
Assessment
Compliance
sign-off
•
Management
Updates
EV/Book Value
Revenue/EV
•
Supply Chain
Verification
•
Trading
strategy
•
Tracking to
Operational Plan
Discount to
Historical
•
Industry
Outlook
•
Hedging
Requirements
•
Management
meetings
•
STEP-score
•
Competition
Settlement
Financial Review
•
Proprietary
network
•
Analysis
Corporate
Procedures
Assist with
Investor
•
Recent Trading
Governance &
Communications
Range & History
•
•
Legal Review
Management
meetings
Site Visit
Participate in
discussions with
stakeholders such
as creditors or
labor
13
EFTA_R1_0 1947047
EFTA02672831
Strategy a Execution
Tech/I-elm
Healiheare
Seri ices
Value
Business
Services
Natural
Resources
Consumer
Retail
GP's core investment universe
consists of approximately 500-
1,000 companies across five key
sectors, which collectively
represent approximately 50% of
the total market cap in the small
and micro cap sector
• Median market cap of GP's target
companies is approximately
US$150 million and max is
US$1,200 billion
• Typically target companies will
have been trading at historically
low valuations for 12-24 months
already
14
EFTA_R1_01947048
EFTA02672832
Share
Price
Strategy a Execution
• Shall"
slure
&Ant
(tom
[Wks
• ISxcal
%drag
I
I
I
• Change
I
I
I
cicrlysts
inPlcIticisted
I
• M3IIIII0IUOI
&Wen
I
In vonitmil
I
Set Skit
I
w.t•ig in
%utterly
I
gni/0g
return
I
reingg•
I
Complete Exit
First Exiti
(5-10x)
(2x)
I ntry point (x) ;
12-24 months
Time
9-12 months WK4 '-36 months It
•
By focusing on "forgotten" companies which trade at historical lows, GP can obtain maximum
influence while experiencing minimal disruption to share price while building the position
•
Exiting in Growth Phase provides for optimal profit maximization. The typical investment holding
period is between 2-4 years
15
EFTA_R1_0 1947049
EFTA02672833
Strategy a Execution
Investment Buckets
Hedges
Ugh Growth/International
Financial Engineering
Deep, Deep Value
"Turnaround"
• Deep, Deep Value
"Turnaround"
• Financial Engineering
a High Growth/
International
a Hedges
0
10
20
30
40
so
so (months)
Investment
Horizon
• minimum
• Maximum
Although Deep Value, Turnaround
investments will represent the main
focus of the portfolio, GP does make
shorter-term opportunistic investments
Financial Engineering plays include pre-
IPO financings, bridge equity,
mezzanine investments, etc.
High Growth companies and/or non-
US investments will collectively make
up less than 10% of the portfolio
As a hedge against any sudden, major
capital markets meltdown (i.e. Daily
drop in major equity indexes of >5%),
GP uses deep, out-of-the-money puts
and/or CDS
•
Little to no leverage used
16
EFTA_R1_0 1947050
EFTA02672834
Track Record: Bruce Galloway
Proven track record of successful investing:
20+% annual returns over past 15 years
Present
2005-2013
1994-2005
•rnham
1983
1979
economics
BA Hobart
Williams
Smith
College
Securities (MD)
• Managed USS100 mil
OBA Stern
in assets
Business School • Published research on
distressed companies
• l.ed several corporate
finance transactions
IIIIIILLOWAY
i
lloway Capital
ARTNERS (Co-
anagemcnt
CEO)
(CEO)
• Launched STEP
• Managed USS25 mil
turnaround fund
• 26+ years of Small & Micro cap
experience
• Second to none investment track
record
• Unparalleled network of
relationships
• Extensive experience with
turnarounds, activist investing
and "bear" markets
17
EFTA_R1_01947051
EFTA02672835
Track Record: Bruce Galloway
stEr
Fund
Personal
Account
Year
S&P 500
Russell
2000
Dow Jones
Galloway
2009
13.44
2008
-38.49
7.50%
-33.84%
41.46%
-63.46%
•f
2007
3.53'
6.43%
-34.81%
2006
13.62
I
16.29%
42.42%
3.00%
45.37
-21.58
-0.61
3.15
aike:Iir"'
8.99'
r/22
IlirnilirE
83.24
rEr
-13.04
1.03
-16.76%
-7.10
.?' -36.99'.
C
,, -58.95%
-10.14
26.67
31.01
20.26'
-4.20%
19.62
M.35
20.52'
26.21
16.10
22.64
26.01
33.45
. 904.63%
. -33.47%
1_17.37%
'
-8.36
i
98.78
-1.54' .
7.06%
-3.18%
17.00%
2.14 ...
13.72
, 48,
Cumulative
285.80%
3778.52%
Avg. Annual
6.02%
6.37%
23.82%
Selected Investment Hi hli hts
Command Security (MOC) - 2002
•
Entry Price: $0.60
•
Exit Price: $3.20
•
Cumulative Return: 350%
•
Exit: 2009
2. Radnet (RGX/RDNT) - 2004
• Entry Price: $3.00
•
Exit Price: $13.00
• Cumulative Return: 300%
• Exit: 2005
3. Seitel (SITL) - 2005
•
Entry Price: $0.24
•
Exit Price: $4.60
•
Cumulative Return: 2000%
•
Exit: 200?
No4e All ivrfonnance munbca+ art autIncd and n‘niIalne upon tcyuni
Cunt, k-ni Into I Kunio, ion mode in 2010 Perfonnanm for 2010iTmeni is cnimmed in be
npprinatnaicly 10-. pa annum
18
EFTA_R1_0 1947052
EFTA02672836
Case Studies: Command Security MOM
Acquire cooiroilink
Mock
Eray
NO.
.14..MINts
•
Rept iccd Redid of Directors
•
look in cir n ( hitorrisn
•
Itniushi
ituJi
Exit
142
t.
Pa
Y.
112
xn
u•
U2
O
H•
nn
'.3
Value Creation:
•
Took over control of the Board and acted as Chairman in order
to institute a plan to enhance the company's reputation
•
Leverage network of relationships to bring in Rudy Guliani to
lend credibility to the company's turnaround plan
Company Profile:
•
Command Security is a provider
of contract security services with
over 30 years of experience and
6,000 personnel.
•
The company provides armed
and unarmed security personnel
to governments, companies,
schools and
residentiaUcommercial buildings
as well as customer service
personnel for airlines
Kcy Investment Considerations:
•
US$72 mio of annual revenue at
time of investment (trading at
over I2x Revenue/Market Cap.)
Favorable industry dynamics post-
9/ I I
Over 4x return on investment
So unic oiciniclici, coin and compan,, reponi
19
EFTA_R1_01947053
EFTA02672837
Case Studies: Radiologix/RadNet IRGX/RONT)
Exit
•IOXISP‘sen.
ICU
XX?
Cot
ur
A...•
VS.
so)
Soe
Col
b
Cos
2,3“
coS
tsw
Value Creation:
•
Advocated for merger or sale of the company
•
Utilized SEC filings to exert pressure
•
Merger announcement made within 12 months of establishing a
position
Company Profile:
•
Acquired by RadNet in
November 2006, Radiologix was
a leading, independent provider
of diagnostic imaging services in
the US.
•
In addition to providing imaging
services such as MRI, CT, PET,
etc., it also provides
administrative management, and
information services to radiology
practices.
Key Investment Considerations:
•
Solidly profitable, unleveraged
balance sheet and cheap
valuation (EV/EBITDA)
•
Industry leading technology and
quality management team
•
4x return on investment
Souroc °knurl< I. cam and comixtny rerun.
20
EFTA_R1_0 1947054
EFTA02672838
Case Studies: Pier 1 Imports IPIRI
Initial
Entry
Doubkd
&sake
Exit
s4
•
In-depth research of operations and store visits
•
Debt buy-back
•
Return to operational profitability
Company Profile:
•
•
A specialty retailer which focuses
on the direct importation of
decorative home furnishings and
gifts which have a high degree of
handcraftmanship and
uniqueness.
•
The company operates over
1,000 stores across the US,
Canada and Mexico.
Key Investment Considerations:
•
Strong liquidity position with
over USS200 million in
unencumbered cash
Favorable competitive dynamics
due to bankruptcy of leading
competitor
•
Strong profit growth potential
with over USS1.0 billion in
annual sales
•
4x return on investment
SOU., c uitirnMet. cOm and CaxtniXtilt fcrtorl‘
EFTA_R1_01947055
EFTA02672839
Investment Targets: Company "A"
Share Performance Last 24 months
91)5'20B
Turnaround Catalysts:
Company Profile:
•
A Fortune 500 company which
operates in the transportation
sector
•
An industry leader in providing
supply-chain solutions. Its
network has local, regional,
national and international
capabilites
Selected Financial Metrics:
•
Market Cap: < US$200 million
•
Annual Revenue: >US$ 4M billion
•
Cash: > US$100 million
•
P/E Ratio: N/A
•
Div. Yield: 0.0%
•
Down from 52-week High: 55%
•
New management team
Investment Targets:
Target Return: [5]x
Flolding Period: [24] months
•
•
Restructuring of labour contract
Return to profitability
Smut< nkm•lct. com
comixtny repon.
22
EFTA_R1_0 1947056
EFTA02672840
Investment Targets: Company "B"
WY
Share Performance
Last 60 months
9. 75 1013
Forced selling has run its course
•
Turning cash flow positive
Improving industry dynamics
Company Profile:
•
A leading provider of renewable
fuels that primarily operates in
the Western US
•
Vertically integrated operations
spanning production, storage and
delivery
•
Low-cost provider while demand
growth is outpacing supply
Selected Financial Metrics:
•
Market Cap: < USS100 million
•
Annual Revenue: >US$ 1.0 billion
•
Liquidity: > US$10 million
•
P/E Ratio: N/A
•
Div. Yield: 0.0%
•
Down from 52-week High: 50%
Investment Targets:
Target Return: [Six
Holding Period: [361 months
Somme oicrinitcs. cam and cowpony repon.
23
EFTA_R1_01947057
EFTA02672841
Investment Targets: Company "C"
Share Performance
Last 24 months
Turnaround Catalysts:
9/25/2013
company Profile:
•
A leading provider of marine
transportation services
•
Listed on NASDAQ
•
The company has operations
around the world
Selected Financial Nletries
•
Market Cap: < USS100 million
•
Annual Revenue: > US$1.0 billion
•
Asset Value: > US$500 million
•
P/E Ratio: N/A
•
Div. Yield: 0.0%
•
Down from 52-week High: 0%
•
Highly leveraged to global economic growth
Investment Targets:
Target Return: [S]x
Flolding Period: [36] months
•
•
Improving industry dynamics
Return to positive cash flow
Smut< olanitrixt. own :ind company repon.
24
EFTA_R1_0 1947058
EFTA02672842
Investment Targets: Company "D"
Share Performance
Last 80 months
Turnaround Catalysts:
A
9/25/2013
Company Profile:
•
E-commerce company which
provides cloud-based sales
solutions
•
Proprietary technology which
enables the Company to service
customers of all sizes, ranging
from Fortune 500 to small
businesses
•
Global reach
Selected Financial Metrics:
•
Market Cap: > US$50 million
•
Annual Revenue: < US$100 million
•
P/E Ratio: N/A
• Div. Yield: 0.0%
•
Down from 52-week High: 65%
•
New management team
Investment Targets:
Target Return: [ I Opt
Holding Period: [36] months
•
•
Favorable product cycle
M&A candidate
Sourw oicmirlcs. can and company reran.
25
EFTA_R1_0 1947059
EFTA02672843
Appendix: GP Team Profile
Bruce Galloway
Co-Chairman & Co-CEO
Mr. Galloway oversees and
manages all aspects of GP's
investments. He is a
professional portfolio manager
with 26 yrs of experience
investing and advising small
and micro-cap companies. He
is widely recognized as a
leading investor of
turnarounds, deep value small
and micro-cap stocks. He has
held scats on the Board of
numerous companies and
implemented turnarounds of
several companies.
Mr. Galloway graduated from
Hobart Williams Smith
College in 1979 and received
an MBA from NYU in 1983.
Mr. Braun works alongside
Mr. Galloway in managing
GP's investments.
Eugene Kim
COO
Mr. Kim is responsible for
GP's operations and finances,
including investor relations
and legal/compliance. He has
over 20 years of experience in
the finance industry and has
served as the CFO of a China-
based manufacturing company
with over USS500 million in
annual revenue. His previous
experiences include serving as
the CIO of a pan-Asian credit
hedge fund, an investment
banker with ING Barings and
Barclays Capital, and as a
research analyst with UBS and
Nomura.
Mr. Kim graduated from Yale
University in 1992.
EFTA_R1_0 1947060
EFTA02672844
Appendix: Selected Publicly Traded Holding Companies
(USS 00th)
Fiscal Year ended
Berkshire
Hathaway
(BRICK)
12/31/201
2
Revenue
162,463
Profit Margin
9.2%
Total Assets
427,452
Book Equity
187,647
Equity Market Cap.
283,800
PIE
16.1x
ROE
10.2x
Earnings/Share
10.9
Price/Book
1.5Ix
Div/Yield
Institutional
Ownership
Leucadia
National
(LIAO
Harbinger
Group
Inc.
(IIRG)
Steel
Partners
(SPEY)
12/31/201
12/31/201
12/31/201
2
2
9,194
4,500
761
288
497
10.9%
1.8%
5.4%
2.6%
4.6%
9,349
27,400
1,378
62
1,414
6,767
1,599
527
31
9,900
1,449
451
457
8.1x
9.4x
54.6
I 2.8x
14.5x
3.38
1.09
0.28
I .46x
0.91x
0.85x
I4.74x
0.53x
0.9%
-
4.7%
-
66.4%
59.8%
85.4%
28.8%
1.0%
10.2%
RCS
Capital
Corp
(RCA P)
BFC
Financial
Corp.
(BFCF)
2
12/31/201
12/31/201
2
2
365
194
GH
(Pro
Forma)
12/31/2013
500-1.000
0-5%
100-2(41
50-100
TBD
TBD
'FBI)
TBD
GH figures Pro Forma consolidation of Target Company "A" and US$50 million Pref. issuance
SMIRC CMIC ond company repons. Market share price daa as of 9.27'201?
EFTA_R1_01947061
EFTA02672845