Skip to main content
Skip to content
Case File
efta-efta01378212DOJ Data Set 10Correspondence

EFTA Document EFTA01378212

Date
Unknown
Source
DOJ Data Set 10
Reference
efta-efta01378212
Pages
0
Persons
0
Integrity
Loading PDF viewer...

Summary

Ask AI About This Document

Extracted Text (OCR)

EFTA Disclosure
Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLPI 02 Alpha Group Capital TNS: Re4,1111-c; Prot-CIose Key Achievements Post-Close Sims eb. 2013 Dec.2 f 3 Feb. 2014 Dec.2 f 4 S ..2075 Dec. 2015 Ian. 201 Close Acquisition Cost Savings/EBITDA Growth • Reduced opex and capex by $64 mm • Grew EBITDA from $135 mm to run-rate $165 mm Dividend Recap • Returned $215 mm, —80% of cost, to investors Call Option Sold • Gateway division sold to MasterCard for $159 mm or 26x EBITDA • $74 mm distribution, —30% of cost, to investors Bond Subsidiary Sold • Caller authentication /directory business sold to Neustar for $220 mm or 9x EBITDA Cost Savings/EBITDA Growth • $83 mm of aggregate run-rate cost savings achieved • 2015 PF EBITDA of $109 mm, excluding divestitures Dividend Recap • Returned $230 mm, —84% of cost, to investors Sep. 2017 Debt Refinancing • Replaced 2nd lien debt with larger lu lien tranche Gross Realized & Unrealized Returns R O S S I C (Si,:::') 3.0x 2.0x 1.0x 0.0x Total Gross MOIC Fund + Co-Invest: 2.7x Fund only:2.6x $519 S177 $342 Feb-2013 Acquisition $145 $217 $736 S249 $487 Realized Unrealized Total ($177) Value Value Value ($96) (5273) Co-Investor Share • Fund Share Yoe Entine mclude unmake"' valuation.. The antial realmal mum of 44+ unrealsind inveumere1/2 may differ mmenally from the returns indicated hereon Mee see "Aprenim -Foommes" foe additional commteraticos and definttione Past performance is not nmemally Inalkallve of flame Malts. 49 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0075373 SONY GM_00221557 EFTA01378212

Technical Artifacts (1)

View in Artifacts Browser

Email addresses, URLs, phone numbers, and other technical indicators extracted from this document.

Wire RefRefinancing

Forum Discussions

This document was digitized, indexed, and cross-referenced with 1,500+ persons in the Epstein files. 100% free, ad-free, and independent.

Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.