EFTA Document EFTA01366480

Amendment #4 Page 51 of 868 1:Alt..9t.(24A5t.n Summary historical and pro forma financial data The following let* snow summary Interred and pro forma financial data at the dates and lot Vie perods rdcated The summary Astonsl finance] data as of and lot by years ended December 31, 2013 and 2014 have been derived from the audited combined financial statements d as accounting predecessor included elsewhere in the prospectus The summary Wonted financial data as of March 31, 2015 and for the Mete months ended March 31. 2014 and 2015 have teen derived from lode ureuceed condensed combined Treace, statements at our accouting predecessor included elsewhere in this prospedus which rotor* ell adjuitments consisbrg of normal recurring adjustments that management considers necessary ler a lair presentation of the financial positron and the results of operations for such periods Results for the interim periods are not necessarily indicative of the ads for the full year The hstoncal combined financial statemerts of our accountirg predecessor as of and for the years ended December 31. 2013 and 2014 and as of March 31. 2015 and for the thee months ended March 31, 2014 and 2015, are Mended to represent the financial results d SurEdson's contracted renewable energy assets that have been or will be ccanbted to Global LLC as part of the Contnbuted Projects The summary trader:4 pro forma financial data have been dented by the application of pro forma adiustmerts to the hatoncal contned financial staterneras of our accosting predecessor included elsewhere in Ihs prospectus The summary urouthted pro forma statements Of OperatOra data for We year ended Decerrber 31, 2014 and for the eve. monthsended March 31, 2015 give effect to the Organ izedond Transactions (as described under *—Organizabonal Transactonsl, inducting the completon of the CcrtnOuted Projects and the AcqusMons and the use of the estimated net proceeds from this offering, as a they had occurred on January 1, 2014 The summery unatnted pro forma balance steel data as of March 31, 2015 gve effect to the Organizabonal Transactions welts:ling the completion d ere Contributed Projects and the Acne:dons, this altering and the se or the estimated net proceeds there! rom, as if each had occurred on such date See 'Unaudited pro tome condensed Ilrencsal statements' for Edda anal information As described in •—Organdatonal Trareactions • Global will own approximately 61.2% of Global LLCs cutstarding membership interests after completion of the Organaatorel Trareacbons based on We assunptons set forth in '---The offering—Certain assuages:ins,' including ro exercise by the underwriters of trier option to purchase additional shares The followeig tat* should be read together with and is qualified n as entirely by reference to the historical combfled Inanoel statements and the accomparrying notes appearing edevrnere n tin prospectus Among otter things the historical combined Inertial statements include more Staled information regarding the base of presentation for the information in the following table The table should also be read together with 'Management's discussion and analysis of financial conertion and results of operations' and 'Certain relationships and related party tramadOns--Maregement Services Agreement ' Our summary unaucited pro forma financial data are presented for irtormatonal purposes only The pro forms adjustments are based upon available rtormaton and certain assumpt ons that we believe are reasonable. Our sumrrery unaudited pro forma financial nformabon does not purport to represent what our results of operatons or finanoal posher, would have been 4 we operated as a public company during the periods presented and may not be imitative d cur (dire performance. 43 http://cfdocs.btogo.com:27638/cf/drv7/pub/edgar/2015/07/20/0001193125-15-256461/d78... 7/20/2015 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0058008 CONFIDENTIAL SDNY_GM_00204192 EFTA01366480