EFTA Document EFTA01367800

ø C 03 ø g IFigure 23: Our Intrinsic Valuetion Mode] %%P KO Capialbad EPSVolulloa Duge* erre 2016E SIP 600 øl t&PSCO D uovr.lAxl,ri S11P 603 Lonete. EPS I OPS Orcrea $1200 30% 6420) 39% S&P SCO Co,: of E Out( & '0' Book 1,•19* DIt'e 'no,n•I 2016E• S&P 500 EPS SI lilDmach4 &eki 7016E SOP 602 DPS -V' ;aval* b:,c 1121 D6% 'noens 2016E• SVIK* OPS 103% . 2r.-<"‘ril FP; .02 CG Norrrid 2015E S&P 500 EPS I.n to op teia ; C-x.E • PS CAlltd, 11.5.^ Vilatgr 'atalite ' sp...I EL