EFTA Document EFTA01374916

Extracted Text (OCR)

EFTA Disclosure

Text extracted via OCR from the original document. May contain errors from the scanning process.

SRLP102 Alpha Group Capital Intralinks: Results Post-Close Jun.2018 Jut. 2018 Nov. 2018 Closed Acquisition Executive Management (CEO & CFO) Appointment Initiated 100 day plan Compensation Plans Implemented Strategy & Business Development Implementation EBITDA Growth • 2017 EBITDA of $116 mm up from $103mm in 2016A Cost Savings • Achieved $10 mm of run-rate cost savings in first six months of ownership, predominately across data center, facilities, and software licensing expenses • Initiated effort to offshore customer support, R&D, and G&A personnel for additional cost savings Technology • Launched first public cloud instance of platform powered by Amazon Web Services EBITDA Growth • June 30 LTM EBITDA of $132 mm 50 mm sS A acquisition vs acquisition model of $37 nun Non-core ssofetdebdt paydown in seven months since • Monetized venture investment for $6 mm (basis was $3 mm) Sold • SS&C acquired Intralinks in a combination of cash and stock for $1.5 bas, or 10.9x 2018E EBITDA of $138 mm CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL • Sims Cc--w- Gross Unrealized Returns (actual Q2, not PF for Nov-18 Sale) (Stunt) G R O S S NI O I C Total Gross MOW Fund + Co-Invest 1.8x Fund only:1.7x 2.Ox 1.Ox • 0.0x (1.0x) Nov-2017 Acquisition ($210) (S200) ($410) $721 $721 S346 $376 $376 Unrealized Total Value Value Co.Investor Share • Fund Share Now Return, include unrealized valuations. The aa-Rial realized mum of such unmilind inveatments may differ matenally Ilan the II4Urm indicated herein. Please we "Anwadia-Footroteor for all dirAINII conaclerauonsard definition.. Pat pmforrnance is nut nemsarily indicative of future result‘ DB-SDNY-0069863 SDNY_GM_00216047 20 EFTA01374916

Related Documents (6)

Dept. of JusticeOtherUnknown

EFTA Document EFTA01378183

SRLP102 Alpha Group Capital Intralinks: Results Post-Close Jun.2018 Jut. 2018 Nov. 2018 Closed Acquisition Executive Management (CEO & CFO) Appointment Initiated 100 day plan Compensation Plans Implemented Strategy & Business Development Implementation EBITDA Growth • 2017 EBITDA of $116 mm up from $103mm in 2016A Cost Savings • Achieved $10 mm of run-rate cost savings in first six months of ownership, predominately across data center, facilities, and software licensing expenses

1p

OtherUnknown

Statements

DOJ EFTA Data Set 10 document EFTA01324614

88p

OtherUnknown

—//ccounl

DOJ EFTA Data Set 10 document EFTA01268890

80p

Dept. of JusticeOtherUnknown

EFTA Document EFTA01374924

SRLP102 Alpha Group Capital PC1: Results Post-Close • • SIMS CONFIDENTIAL - CONFIDENTIAL Close Acquisition Successful CEO Transition and Executive/ Organizational Changes Strategy & Business Development Implementation Fund Bridge Refinanced and Dividend • Fully refinanced $100 mm fund bridge, plus $5.6 mm interest, and distributed $15 mm in November, —3% of cost Cost Sratings/EBITDA - Capex Growth • 2016 EBITDA and EBITDA - Capex of $137 mm and $111 mm, up from $106mm and $73 mm i

1p

Dept. of JusticeOtherUnknown

EFTA Document EFTA01378196

SRLP102 Alpha Group Capital PC1: Results Post-Close • • SIMS CONFIDENTIAL - CONFIDENTIAL Close Acquisition Successful CEO Transition and Executive/ Organizational Changes Strategy & Business Development Implementation Fund Bridge Refinanced and Dividend • Fully refinanced $100 mm fund bridge, plus $5.6 mm interest, and distributed $15 mm in November, —3% of cost Cost Sratings/EBITDA - Capex Growth • 2016 EBITDA and EBITDA - Capex of $137 mm and $111 mm, up from $106mm and $73 mm i

1p

OtherUnknown