EFTA Document EFTA01374930

SRLPI 02 Alpha Group Capital Pulse: Business Segment Overview at Entry (Sin millions, rYE Diremb.71 in Legacy Business / "Bond" OM Next-Gen. Business / "Can Option" Segment FY2014E SAID / EB1TDA Sub-Segment Description I Gross Bookings/ Gross Margin wiffse scia SA: $119.5 mm EBITDA: $43.4 mm/ 36% margin SSI. PN Location- and device- independent secure network connectivity to remote or mobile users from any web- enabled device anytime, anywhere 5100.3 mm 86% Product GM 83% Service GM Network Arceio; Comm' NAC3 Identity-based, location- aware, gamier access control that protects clouds and networks from unauthorized access $19.2 111111 85% Product GM 83% Service GM WorkSpace I Next-Gen Business SA: $6.2 mm EBITDA: $2.8 mm/ 45t? margin Mobile Security Adjacent Market Solutions Opportunities Comprehensive Mobile device mobile device I malware, virus, security, spyware and theft management. (location, lock, monitoring and wipe) protection control solutions $0.8 mm 9% GM $5.4 mm NM GM L,. mien% ri I ing ( ,Ise 2014E Gross Bookings 2019E Gross Bookings CAGR - Legacy Business / "Bond $120 5131 2.3% out Next-Gen. Business / "Call Option" $6 $14 17.1% Pulse provides a platform to enter adjacent markets NA Noon Plaisetee "Case Studs." for knponars consedoessant Matins to this underwriting row Amounts. above torment abornabod forecast liner to cloun6 the aNuisilion and have not been updated *LW aquatint:tn. Actual • ' SIRIS results may differ. ier SA repedent•Sako Atteavemonte. • prosy for revenue. IlotnieSpece• add-on eccpesitois for Cal Often davrion not reflected awe. 42 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0069885 CONFIDENTIAL SDNY_GM_00216069 EFTA01374930