Skip to main content
Skip to content
Case File
sd-10-EFTA01378199Dept. of JusticeOther

EFTA Document EFTA01378199

SRLP102 Alpha Group Capital Digital River: Summary Transaction Overview at Entry Overview Business Description Closing Date Capital Structure at Entry Co-Investors aecutive Partners • Provides end-to-end outsourced eCommerce, payments and marketing solutions to companies across many regions and verticals • • Acquisition: February 12, 2015 Total Equity tr Debt: • Total Equity: Total Debt: 5712mm S377mm $335mm • LPs co-invested $234nun (62% of equity) • Dan Moloney, Bob Aqu

Date
Unknown
Source
Dept. of Justice
Reference
sd-10-EFTA01378199
Pages
1
Persons
0
Integrity
Loading PDF viewer...

Summary

SRLP102 Alpha Group Capital Digital River: Summary Transaction Overview at Entry Overview Business Description Closing Date Capital Structure at Entry Co-Investors aecutive Partners • Provides end-to-end outsourced eCommerce, payments and marketing solutions to companies across many regions and verticals • • Acquisition: February 12, 2015 Total Equity tr Debt: • Total Equity: Total Debt: 5712mm S377mm $335mm • LPs co-invested $234nun (62% of equity) • Dan Moloney, Bob Aqu

Ask AI About This Document

0Share
PostReddit

Extracted Text (OCR)

EFTA Disclosure
Text extracted via OCR from the original document. May contain errors from the scanning process.
SRLP102 Alpha Group Capital Digital River: Summary Transaction Overview at Entry Overview Business Description Closing Date Capital Structure at Entry Co-Investors aecutive Partners • Provides end-to-end outsourced eCommerce, payments and marketing solutions to companies across many regions and verticals Acquisition: February 12, 2015 Total Equity tr Debt: • Total Equity: Total Debt: 5712mm S377mm $335mm • LPs co-invested $234nun (62% of equity) • Dan Moloney, Bob Aquiline, Rick Mace Entry Valuation & Liquidity/Leverage Acquisition Debt Transaction Structure Holding Company __I -.{ Digital River 2014A Bond Revenue $342 mm EBITDA: $73 mm Branded Manufacturer Commerce ("Call Option") 2014A Cali 4;renue: BITDA (s: • Entry Summary Financials (FY December 2014A) Pmjyt led ( 'Valuation • TEVM / PF2014 Bond EBITDA: 6.6x f‘ in miltioe“ Tour, Savings PI' Total Revenue $372 $372 Liquidity/ • $2 mm of minimum cash on balance sheet PF EBITDM) $49 526(1) $75 1.ex e rage • Net Debto) / PF2014 Bond EBITDA: 3.4x % Margin 13% 20% 1,3314C Piennernse Apreadix—Footnate and IiinsDvalairnisr" sad "Can Studies" for important information additional considonaiums and deftnaionn 11) The Call Option division reported negative FIXTDA al the tone of acquunion No cad. was k0 on the balance sheet to fund the Call Option drymion IoW'. in this case a the company's negative working capital pow ion was more than suffinert to fund the k's TEN' se divided by the legacy Bond dirnaon ESITDA to move at the purchase multiple. Total Enterprise Value ('IW') WCZIerni total equity $113.01.11/1 ki4a! debt- EaSAmm d ir.n..coon • si.s mm of minimum cab • FLB20mm / min PF2014 Bond EMMA a o.os. 12) Net Debt - SAO rnm total debt- S1.3 min minimum cash -A02.2 mm net debt / 5A8.8mm PF 2014 Bond EBITDA- Xt. tus j3) Include* Bluntiomet mutating lymannui 1St Omm menu.) and 1241, mann. gateway team revenue). !loth daymons nem dtveoind in ans. fct ,4 ipro Forma EliFFDA represents IDC11/140.1 Of &Ile preyected cost unite lop/recap...a) over MIMI two Fran, primanly attnImaabk to Bond division. as if realized at entry. Mere rank is assurance sieh con svgs will be achreved. 36 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0075360 CONFIDENTIAL SDNY_GM_00221544 EFTA01378199

Related Documents (6)

Dept. of JusticeOtherUnknown

EFTA Document EFTA01296335

rdc DB12000P - Deutsche Bank Private Bank Alert Batch Date: 6/15/2017 Alert Date: 6/15/2017 Added to Monitoring: 06/15/2017 Person Name: Jeffrey Epstein Date of Birt Address: Tracking ID: KYF Or,ui,:iy UNITED STATES Reporting ID: Alerted Entity tr- 1 of 2 Entity Information Risk Priority: Critical Alert ID: 9477691.11602729.80962620 Entity ID: Riskid: Entity Name: Jeffrey Epstein Alias: JEFFREY EDWARD EPSTEIN Address: • 9 E 71ST ST. NEW YORK, New Volt 10021.4102, UNITED ST

21p
OtherUnknown

SONY GM 02771417

DOJ EFTA Data Set 10 document EFTA01337869

89p
Dept. of JusticeOtherUnknown

EFTA Document EFTA01290001

PA Deutsche Bank P.O. Box 1776, Baltimore, MD 21203 SOUTHERN TRUST COMPANY INC 610 0 RED HOOK QUARTER B3 ST THOMASVI 0 0 BO 2 NMI:Iv .. nl Ncelh.....gtmest Marini <petal< C404 O.M,1M IlardiSr:wiDei Inc ryed a )45 PoNt Att %v. )60 Ficxx Nerd 'CM% 10154 ROM. *GC 14, SIAS Cote 164455 5641 December 1,2017 - December 31, 2017 Account Number Portfolio a: a Glance This Period YeaMotolo Your Investment Specialist. BEGINNINGACCOUNT VALUE $3,584,810.33 87,865,268.31 JOSHUA SHOSHAN

104p
Dept. of JusticeOtherUnknown

EFTA Document EFTA01337869

SONY GM 02771417 SUBJECT TO PROTECTIVE ORDER PARAGRAPHS 7, 8, 9, 10, 15, and 17 EFTA 00258225 EFTA01337869 ^'1M REACH NATIONAL BAN' & TRUST COMPANY RELATIONSHIP APPROVAL TICKET BR: PB Prepared By: NJB :AIR Name of oRROWER(S) Jeffrey E. Epstein ORIGINAL DATE First Request MAILINGADDRESS 457 Madison Ave. 4th Floor OFFICER H. thy Anderson, Jr. New York, NY 10020 OFFIaR V 1 REFERRING OFFICER Nancy Bruno PHONE LOAN GRADE 3 r AX ID V(S) OBLIGOR NUMBER ItELAten ,m, AORROWE

89p
Dept. of JusticeOtherUnknown

EFTA Document EFTA01283881

KYC Print Page I of 16 DB PWM GLOBAL KYC/NCA: PART A VA KYC Case a Status : 6. Approved One sheet must be established per relationship - list all accounts included in the relationshi 1. Relationship Details Relationship Name: EPSTEIN, JEFFREY RELATIONSHIP: Booking Center: New York Relationship Manager: IPaul Monis w .4 New PWM Relationship ID Exiting PWM Relationship Relationship to PVIM: If wasting, please indicate kxe when the relationshi exists provide rectal far new ronk and

16p
Dept. of JusticeApr 9, 2021

Epstein Palm Beach Property Sale

IN THE SUPERIOR COURT OF THE VIRGIN ISLANDS DIVISION OF ST. THOMAS AND ST. JOHN ******************************** IN THE MATTER OF THE ESTATE OF ) JEFFREY E. EPSTEIN, ) PROBATE NO. ST-19-PB-80 ) Deceased. ) ACTION FOR TESTATE __________________________________________) ADMINISTRATION NOTICE OF SALE COME NOW the Co-Executors of the Estate of Jeffrey E. Epstein (the “Estate”), DARREN K. INDYKE and RICHARD D. KAHN, and hereby file with this Honorable Court this Notice of Sale in the above captione

33p

Forum Discussions

This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.

Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.