Skip to main content
Skip to content
Case File
sd-10-EFTA01385403Dept. of JusticeOther

EFTA Document EFTA01385403

3 January 2018 HY Corporate Credit HY Multi Sector.Media. Cable & Satellite [Figure 17: Hospital Comps Hospital Comps Company Ticker Community Health CYH HCA HCA UMPoint LPNT Tenet THC Quorum DUOHEA 1st Lien Bond Coupon 5.125% 5.250% 4.375% Maturity 08101/21 06/15/26 10/01/21 Rating B. BBB- BB- Price 5 90.16 $ 106.22 $ 100.16 YTW 8.31% 4.33% 4.33% STT 622 190 222 2nd Lien Bond Coupon 7.500% Maturity 01/01/22 Rating B- Price S 106.00 YlW 5.03% S

Date
Unknown
Source
Dept. of Justice
Reference
sd-10-EFTA01385403
Pages
1
Persons
0
Integrity
Loading PDF viewer...

Summary

3 January 2018 HY Corporate Credit HY Multi Sector.Media. Cable & Satellite [Figure 17: Hospital Comps Hospital Comps Company Ticker Community Health CYH HCA HCA UMPoint LPNT Tenet THC Quorum DUOHEA 1st Lien Bond Coupon 5.125% 5.250% 4.375% Maturity 08101/21 06/15/26 10/01/21 Rating B. BBB- BB- Price 5 90.16 $ 106.22 $ 100.16 YTW 8.31% 4.33% 4.33% STT 622 190 222 2nd Lien Bond Coupon 7.500% Maturity 01/01/22 Rating B- Price S 106.00 YlW 5.03% S

Ask AI About This Document

Extracted Text (OCR)

EFTA Disclosure
Text extracted via OCR from the original document. May contain errors from the scanning process.
3 January 2018 HY Corporate Credit HY Multi Sector.Media. Cable & Satellite [Figure 17: Hospital Comps Hospital Comps Company Ticker Community Health CYH HCA HCA UMPoint LPNT Tenet THC Quorum DUOHEA 1st Lien Bond Coupon 5.125% 5.250% 4.375% Maturity 08101/21 06/15/26 10/01/21 Rating B. BBB- BB- Price 5 90.16 $ 106.22 $ 100.16 YTW 8.31% 4.33% 4.33% STT 622 190 222 2nd Lien Bond Coupon 7.500% Maturity 01/01/22 Rating B- Price S 106.00 YlW 5.03% STT 330 Unsecured Bond Coupon 6.875% 5.875% 5.375% 6.750% 11.625% Maturity 02/01/22 02115/26 05/01/24 06/15/23 04/15/24 Rating CCC B. BB- CCC. CCC Price $ 59.20 0 106.23 $ 98.49 $ 96.22 5 99.00 YTVV 22.49% 4.90% 5.66% 7.60% 11.88% STT 2.033 248 330 530 960 0 Hospitals 133 177 72 73 32 Markets Rural Urban Rural Urban Rural Revenue 16.765 42.693 6,416 19,061 2.072 EMMA 1.556 8,077 773 2,217 124 Interest 938 1,689 148 1.024 119 Taxes (37) 1.382 106 (99) (4) Capex 747 2.909 434 753 78 FCF Before Working Capital and Other (92) 2,097 84 539 (70) FCF as % Net Debt -0.7% 6.5% 3.1% 3.7% -5.5% EBITDA % 9.3% 18.9% 12.0% 11.6% 6.0% EBITDA/Intorost 1.7x 4.8x 52x 22x 10x Net 1st Lien Dett/EBITDA 4.8x 2.8x 0.9x 2.8x 7.3x Not 2nd Lien DobtiEBITDA NA NA NA 3.7x NA Total DebUEBITDA 9.0x 4.1x 3.8x 6.7x 10.3x Net Oebt/EBITDA 8.6x 4.0x 3.5x 6.5x 10.2x Cash 590 718 166 429 16 Availability 866 2037 580 998 90 Liquidity 1,456 2.755 746 1,427 106 Total 1st Lion Debt 7.995 23.201 824 6.532 923 Total 2nd Lion Debt (Cumulativa) - 8.692 Total Debt (Cumulathe) 13.941 32.953 2.904 14.881 1.279 Preferred / Other Basic Shams Out 112 370 40 101 28 Share Price $ 4.00 5 87.84 $ 48.60 $ 15.11 Si 6.11 Market Cap 448 32486 1,939 1,523 173 TEV 13.799 94721 4.678 15.975 1,436 TEV/EBETDA 8.9x 8.0x 6.1x 7.2x 11.6x TEV/Rovinuo 82% 152% 73% 84% 69% Swot DevexAo Brit as Canon [batmen Page 128 Deutsche Bank Securities Inc. CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0086687 CONFIDENTIAL SDNY_GM_00232871 EFTA01385403

Related Documents (6)

OtherUnknown

FEDWIRE PAYMENT DEBIT ADVICE

DOJ EFTA Data Set 10 document EFTA01273102

16p
Dept. of JusticeOtherUnknown

EFTA Document EFTA01279955

OMB Approval No. 2502-0265 Good Faith Estimate (GFE) Name of Originator Fifth Third Joann Brown Mortgage Company Borrower Originator 5001 Kingsley DR Address HD: 1MOCHQ Cincinnati, OH 45227 Propcny Address Ori nator Phone Number Originator Email Date of GFE October 03, 2014 Purpose Shopping for your loan This GFE gives you an estimate of your settlement charges and loan terms if you are approved for this loan. For more information, see HUD's Special Information Booklet on seu

3p
Dept. of JusticeOtherUnknown

EFTA Document EFTA01488410

J.PMorgan Primary Account: For the Period 5129/10 to 6/30/10 Important Information About Your Statement In Case of Error. or (Natiloin About 1. our Electronic Funds Transfers Oil or unto bo the ILtt Waistlines tad me the I haw number .el Mateo on frau of itiorwni and noaconareners that l.P Magna Toon 0vitact infonnation youdunk ram' ginned or recapl is memo* or if yak axd more Informatics ah'ua do:aortic traria:non on a titarea or reatie We mita hati fimru no lam than f0 dayk anti we wan

1p
Dept. of JusticeOtherUnknown

EFTA Document EFTA01491870

J.P.Morgan FINANCIAL TRUST COMPANY INC ACCT. For the Period 11/1/10 to 11/30/10 Trade Settlement Date Date Type Description Per Unit Realized Quantity Amount Market Cost Tax Cost GairVLoss Settled Securities Purchased 11/22 11/26 Purchase SPUR SSP 600 E7F TRUST 45,000.000 119.77 (5,389,650.00) 5,389,850.00 AS OF 11)26/10 SUB-ACCOUNT: MGN Total Settled SecurMes Purchased ($10.651.861.02) 110,651,861.02 60.00 Account Page 9 of 9 Page 54 of 57 Confidential Treatme

1p
Dept. of JusticeOtherUnknown

EFTA Document EFTA01365905

KYC Print Page 10 of 13 DB PWM GLOBAL KYC/NCA: US/LatAm/Int'I PART B elabonship Name SOUTHERN FINANCIAL RELATIONSHIP oking Center F NY F NY/Offshore F Offshore IF.skNIGIerate F High Risk Yoonsun Chung (Compliance signature) F DB Employee F DB Managed PIC F DB is Trustee/Co-Trustee F Bearer Shares 4. Attachments A. Type of Photo ID Provided F Drivers License F Passport F National/State ID F Other Checklist of names (individuals and/or entities) that were submitted for database B.

1p
Dept. of JusticeOtherUnknown

EFTA Document EFTA01485406

J.P. Morgan JEFFREY EPSTEIN ACCT For the Period I I/1/O9 to 11/30/09 Important Information Regarding Auction Rate Securities (ARS). ARS are debt or preferred securities with an interest or dividend rate reset periodically in an auction. Although there may be daily. weekly and monthly resets, there is no guarantee that there will be liquidity. If there are not enough bids at an auction to redeem the securities available for sale, the result may be a failed auction. In a failed auction, ther

1p

Forum Discussions

This document was digitized, indexed, and cross-referenced with 1,400+ persons in the Epstein files. 100% free, ad-free, and independent.

Annotations powered by Hypothesis. Select any text on this page to annotate or highlight it.