EFTA Document EFTA01453047

Deutsche Bank Securities Inc. to 'Figure 10: Income Statement WA "Inn In Co4111440914404•114414114401 Final W. •••040 MN.M "Ina"."4— Itoot "won "b. 410.4 040" 0.444441407443.444.16 kW woe on no" 271%370 O1004443 tons neon OM. Inch 0110 104141441 114144 onagLi is. no* pawns 7440 NNW. inn" D..4,000‘.141NrOlent, tonal ammo tenet lyrillenna Senna /. -..Yang rt. ignjord moats nat "ow 1.70" WO two le Pos. Ion" ton OW Mot" woWaropolaas 144 too 4314474 to rcncole0144441. !no Winton 4•40-44,•4 4144•••442.4•2• inCA W4inpi Ownlip "ream ▪ 444114411114 Y1w 115.044/444•41404111441 DOW yap WOW DOW 0410414 01.11044141.1 "ea WW1" MSC Sawn 3.0144.4103 10 4•4 own %wen w • Om on" • 44441014141146 In • el" oft* "raw 10 MAW awn 01114110 0014 344.7 aN eon WS" A OW awn 110411140 WO Wrolaatsla 14610" "WW1 144.44 woo w • 7.14110.4140 1•4 ••••••34444444 ocatong on" se • Milne lat., S Wow WOO" "co los 0. • •t wo Was Ins ..444~114 acoal 4441.0% Aatealletriat 44.44444 =Ma .411014 Man.ww *den WI al Saiond S3%t mos* A se 4.4 tamping Manna MITOMIMaliontaa• w. Oa 440511111743144431711101 Aeabid 01101 YYO. %awnsNW 444. coo IOW 31317 SIN Er soli Ole ralwas41 ••• w1.apA Wnsimmal 37% Cab remote Maas Hit roan. pwagetubtaidillid nob •cialliaidinal tar.410 OW' (41 44Yn.4.a ONO 014601001141 Paw 0041110044144 IS 04411•14411 114 •••••••• WSW" mint Oa." achlai 00•4441444 • 3,47 Claa Was" 0•410041401101" 34414$ 4411041411^01101100 MINIS Sal 011 14. 016 5716 O446 440 list 7.23. 1411 ▪ eV OT —5 -nr SI II% 43 1124 — 1CIT 100 .13 Pb WOW S4412 fin SI% aA 6411 6•014 wann• Wan Cent 414.1444 nolsel 44044113 Conk" 1.1411 Ds "Owl Sone IMcdo4vonue441 Clew/ amid.< pal tit 01,4.4 sof cos goo Stun 4:144354 Ban% Company tomb WWI On Wn 101 IMO 04346 S.1% an 10t4 a 2.60 Ian 7314 1160 4- 4731 On 00 I fa 43 51.735 711 0 —Tar Ina aY 03227 SOW 51% In 1.724 4•14I an 6.n 110 2.141. 0113 3- a OAK &la an 46 • 410 —Tor nal a• MN. • - as tats 311 0.44I eAT• a 14. :AA 044 Pea 70 4740 3rt ns n an YOU aa- 411% Mn W30.3 01447 07 4 431 Or 411 4411 an IMMO MIS ant 2% toll 0401 I 7, falp non ael Ma WOO 113 Mw *I% 410% 3$ % WO% a - W.4% IoM low 1171 313111 0 51 I% a At On WAS 21.1440) 224 111AM on Si,, :n .7 no an 0.20 24% %WI 2141 a 3.370 moo 4. CAI 0 as fla 40401 Par 7a On. 10% at - Km ac: 4211 a 112% an. 17.11 an Sal 463 160 "I 440 3011 i 16444 *15 MO 1011E WWI an 714 10.40 on` 311) UM ten 13303 A 4se 477' 5/03 eta Nat 4.4 360 1470 110 OM (0 qv ta • 0 WA11 04 Nal 411 5614 16 164 WA 0 no 40 I am 1.12. 10341 17% &la IOM 1.447 154 0 441 16. 0. 0 04 0* 3.400 Sawn, Jr.' 11.14 070 CM 43147 034 1.133 1." .4 a 0.02 160 WW1 .T 404 IM I.04 01% A 447 NS e 0 111101 tat WM • .4 4.16 ter 'Cl 5303 v% af 41 0 0 $1107 5 KW • 44 4.01 In 1.472 11314 01 0) 44) 0 0 11140 1110 tin •44 • TM WA 1.7111 (5333 I44 µ5 443 0 0 mon 40 s 774 *MO 4.343 4444 7531. 014 ..10 in. 0 0 1sa' 301 WY 14 • ler Da 037 IN 0 $701 334 14.7 10: 4 *40 us WI 00 0 an 0101 no I 1 fa 440 0 l34 cm 110 00 19 0 4)17 Wes 96 Sin 133 0 ... 4101 NI MM 19 0 Sr 333 Ss 19 0 0.440 On SIM *I 0 044 1111 MM Sae an 1 sat iW 0114 100 11102 am' an' 074 a an 11511 .00% $211 an In 401 In SIMI all sun* .P1,0 0.1% OK" 14474 11.171 ram $1..44 On 4711 540 044 4444 041 1441 Ian 44% 6121 on Ina 7.T Ina 47% 6111 24% 6771 04 :VC an IlAr rn 00/1 an la 4$14 0414 M% .011 411 la IPA In *In an us' 74% OA% Aln awl Una Mn 4 n 114 14.4 Or 424 an Mn 171% nom In 4111$ 704 MAP pn. 0974 22% 0.40 .% am In Sit 71.% WO on 14710 03140 4134 On ten WS 411 024 44% in 14•11. an PAO' IA tin 101 06 (1.10 tam 6440 II 11 An Oa in on r6. 1723 sin 7111$ 0" MEW 10. Sal :04 WM 1A 0.47 11% amt 3 14 ilei ML aft on 10.6 40631 44 fs Mrs On 11" 0.0% 121 en IA% 10014 an 51.714 6% as *4% $1.01 nal Mal sin 14211. 4•11 Ilea 4111 440% 17" len 7147. 021 $11131 411 KW :^ QM 40% QM 1.,% $10414 7 ,4 It IS RR An RC al .141 an an' len 1011 01% Il• 445 I.% 3221 )7.n suret OM' 13.3% 3021 Kill KS w4 st. 6 6 1411 4.4% 61.14: 25a a It ars Lean) 01% SW 5" Oa 41714 an On Oft An 4.1% In 110 1.016 stlii ars 51.701 42% MM I& 06 SLIM 6.40 ea l 07 13.444 tee 001 73% 4. 4% 17.71 len 774141 431 San ' 711 27% Sat :as ttill 404 OLIN 2 I% tta .. n 101 Sete SS 11.411 17.% 10" 411 404 In 5.4% 014 an sum 5a 37.0% 341114 Mel 0.31.1 silsr Mn 134 an In Mnfen 1744 an 70.11.7 47a $12.344' 14/01 lu .. 11147 not An 30.1 KM In /a 4* fa 4l:\ On Oita 9.0% Oa We% Oa 4/1 510 404 4" an an wan 43% 97.1111 HM 01.104 111.101 $1.14 Lein all *WI 7 4% 44.04 M% 44% non 7.14 $1UM ' 3 3% Ka EL 738 3?. 5307 :A IOW :5% ta la nil : 1" II II 46.07 4441 1731 144 0% 431 Ion Of I.4 an an sun 0" 171% AM 6740 11.1* nee ,4 n $314 40407 "44 061 WI% It^ 414 64% • rs IN 4311 Mn one • .1 17.4% /1134 04.414 MAIM 0.0% 533$ 10 34 411 WOW 4644 OS% an 21472/7 ,1% 61230 2 74 ' Or 10.00 31% 620 2.04 ' Sinnl 2414 IS WA an 11.470 HI% In *332. ^lA 44.0% IPA% inf nazi• 20% Mans' in 11.11% tin' .”1. 11t114 In POI' :T la 140 NI* 21% KW /30. We 40% 01.40 1r% en 3" sa IS Me 75 la 10 101 41314 PODS SION WOOS In '10 OW 1.113 IOW 063 0.444 10/10 4 Sn, mat sae I% 4314 463 Lai 430 17 In Lel IS 14.111 1713 4442 1.703 IWO 101 1340 4934 IW 41140 .11214 an 404 • 03, Oft (1%. MO 05 440 44$ 496 19J/ 637 4.13 433 617 1 034 o ▪ • • 0 • 0 • ea. 0573 5.3 (la 044 Sum Oa 11.110 316 34 39 3$3 W30 WO I114.1 137 131 03 III O 0 • 0 ass' MM Ile W744 en 53 Ka an au I 42941 01.a pa SIM UM 4.% n 1 1 11 $1 0 IS 22 Ill' SIN WOW 44.031 447 WI 045 sin dam 41711 4611 4541 444% •No 17 11 II 3% 004 134% 0.3% Inn 1774 42% 1191. Oa 711% Mn OS Ma la 4.111 411 4,% 4.1. 604 11% 4.03. 1104 441 016 44% 02% 44% 1% 13% .1.3% UM IS aft nos 133% 57.44 11% an ain nisi an Ka Mal Oaf nl an Oa 0.014 0.111 545% VINS On art at% 0141 Mn WM 11.737 am son sun 667 11.01 Mae Or Me 1340 NA Ma 014 74011 it al 54.6 $130 stal7 163 144% an an an 004 24 Os 144 SIT 4411 an WSW Ina Ina MS J4 SP% Jn 7.4a ft ani 4414 414 4411% en an nn Mn a,n 17.04 nn it/s •141 alt 0111 144433 Ana 714.2411 10.717 2.34 274 11 41300 10.710 . 112.444 • suns 11. An a O KM 110/0 IT :" 11321 We RIM Oa I" 1^ 02.344 13.314 0.30 Ina $1006 60.143 fan Meat 211. 22% 1. 7% 7 Ms MA la 3114.030 244 ULM Jn 0011 12% 6270 1T wl 2.04 110302 1% 110 CONFIDENTIAL - PURSUANT TO FED R. CRIM. P. 6(e) CONFIDENTIAL SDNY_GM_00256625 DB-SDNY-0110441 EFTA01453047