EFTA Document EFTA01457583

'Figure 3: VMS Model Summary F Viacom Inc. 6.; Model Summary F 2011 2012 2013 1014 2014 3014 4014 2014 1015 2015 3015 4015 2015 2016 2017 Revenue Mecla Networks 9,145 9.194 9,656 2,541 2,375 2,591 2,664 10,171 2654 2,452 2,624 2,845 10576 10 947 11,384 Filmed Entertaernent 5923 4.820 4.282 681 601 856 1.357 3.725 720 650 775 1,275 3 429 3 443 3,498 Eliminations (154) (127) (144) (25) (32) (26) (30) (113) (30) (33) (30) (31) (124)